Rate changes: switch to a new rate from the first repayment in the given month. The bank minimum is recalculated at each change.
Add or subtract a lump sum from the offset at N years after start date (e.g. +50000 to save, −30000 to spend).
| Period | Rate | Balance | Offset | Repayment | Interest | Principal |
|---|
| Scenario | Payoff Date | Total Interest Paid | Final Offset Balance |
|---|